Exax Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
72,119
77,093
51,241
46,181
43,605
Cost of Goods Sold (COGS) incl. D&A
59,900
63,475
41,829
38,520
37,303
Gross Income
12,220
13,618
9,413
7,661
6,302
SG&A Expense
9,540
15,179
10,941
8,414
10,703
EBIT
2,469
2,141
1,777
-
4,553
Unusual Expense
795
739
1,417
4,366
2,206
Non Operating Income/Expense
1,763
6,839
693
481
657
Interest Expense
2,774
2,800
2,249
1,560
2,039
Pretax Income
794
12,450
6,111
6,345
9,344
Income Tax
3,766
28
558
2,305
3
Equity in Affiliates
16
-
-
-
-
Consolidated Net Income
4,545
12,422
6,669
8,650
9,348
Net Income
4,545
12,422
6,669
8,650
9,348
Net Income After Extraordinaries
4,545
12,422
6,669
8,650
9,348
Net Income Available to Common
4,545
12,422
6,669
8,650
9,348
EPS (Basic)
475.89
1,168.24
515.13
484.00
277.00
Basic Shares Outstanding
10
11
13
18
34
EPS (Diluted)
428.33
1,168.18
514.76
483.82
277.44
Diluted Shares Outstanding
11
11
13
18
34
EBITDA
5,219
1,233
1,832
2,615
1,218
Other Operating Expense
211
581
249
173
152
Non-Operating Interest Income
132
69
25
26
112
About Exax
View Profile