FormFactor Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
231,533.00
268,530.00
282,358.00
383,881.00
548,441.00
529,675
Cost of Goods Sold (COGS) incl. D&A
192,149.00
193,791.00
196,784.00
281,345.00
332,869.00
328,179
Gross Income
39,384.00
74,739.00
85,574.00
102,536.00
215,572.00
201,496
SG&A Expense
91,156.00
90,310.00
86,574.00
118,997.00
160,346.00
165,227
EBIT
51,772.00
15,571.00
3,536.00
21,715.00
47,111.00
36,269
Unusual Expense
6,724.00
3,219.00
377.00
26,702.00
3,286.00
160
Non Operating Income/Expense
328.00
1,607.00
2,357.00
2,105.00
2,324.00
224
Interest Expense
-
-
-
-
4,491.00
3,314
Pretax Income
57,782.00
20,095.00
1,271.00
50,195.00
42,206.00
33,927
Income Tax
99.00
910.00
252.00
43,638.00
1,293.00
70,109
Consolidated Net Income
57,683.00
19,185.00
1,523.00
6,557.00
40,913.00
104,036
Net Income
57,683.00
19,185.00
1,523.00
6,557.00
40,913.00
104,036
Net Income After Extraordinaries
57,683.00
19,185.00
1,523.00
6,557.00
40,913.00
104,036
Net Income Available to Common
57,683.00
19,185.00
1,523.00
6,557.00
40,913.00
104,036
EPS (Basic)
1.06
0.34
0.03
0.10
0.55
1.38
Basic Shares Outstanding
54,204.00
55,908.00
57,850.00
64,941.00
72,292.00
73,482
EPS (Diluted)
1.06
0.34
0.03
0.10
0.55
1.38
Diluted Shares Outstanding
54,204.00
55,908.00
57,850.00
64,941.00
74,239.00
75,182
EBITDA
22,863.00
14,920.00
20,235.00
25,083.00
91,677.00
79,956
Other Operating Expense
-
-
2,536.00
5,254.00
8,115.00
-
Non-Operating Interest Income
386.00
302.00
285.00
327.00
548.00
1,356
About FormFactor
View Profile
