MagicMicro Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2014
2015
2016
2017
Sales/Revenue
53,279
65,348
64,824
77,652
Cost of Goods Sold (COGS) incl. D&A
43,491
57,925
65,215
75,402
Gross Income
9,788
7,423
391
2,250
SG&A Expense
5,433
8,544
5,675
5,563
EBIT
4,292
1,178
6,110
3,385
Unusual Expense
-
-
376
2
Non Operating Income/Expense
1,166
670
565
260
Interest Expense
616
966
1,402
1,702
Pretax Income
5,221
1,468
7,312
4,937
Income Tax
31
904
806
344
Consolidated Net Income
5,252
2,371
6,506
4,593
Net Income
5,252
2,371
6,414
4,433
Net Income After Extraordinaries
5,252
2,371
6,414
4,433
Net Income Available to Common
5,252
2,371
6,414
4,433
EPS (Basic)
261.00
105.00
206.20
140.00
Basic Shares Outstanding
20
23
31
32
EPS (Diluted)
260.96
105.04
206.18
139.98
Diluted Shares Outstanding
20
23
31
32
EBITDA
9,896
6,723
1,657
4,122
Other Operating Expense
63
57
44
72
Non-Operating Interest Income
378
6
11
9
Minority Interest Expense
-
-
92
160
Equity in Affiliates (Pretax)
-
-
-
117
About MagicMicro Co.
View Profile
