Silergy Corp. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,087
3,273
4,701
7,139
8,599
9,414
Cost of Goods Sold (COGS) incl. D&A
1,092
1,808
2,559
3,965
4,732
5,247
Gross Income
995
1,465
2,142
3,174
3,868
4,167
SG&A Expense
460
701
1,158
1,736
2,014
2,271
EBIT
535
763
984
1,438
1,854
1,896
Unusual Expense
-
-
145
17
11
88
Non Operating Income/Expense
17
1
352
35
49
118
Interest Expense
-
-
-
62
21
10
Pretax Income
530
798
1,262
1,516
1,872
1,970
Income Tax
-
13
60
29
54
101
Equity in Affiliates
-
10
-
18
10
39
Consolidated Net Income
530
801
1,201
1,470
1,808
1,830
Net Income
530
801
1,201
1,470
1,808
1,830
Net Income After Extraordinaries
530
801
1,201
1,470
1,808
1,830
Net Income Available to Common
530
801
1,201
1,470
1,808
1,830
EPS (Basic)
8.00
10.55
15.66
18.72
21.20
20.78
Basic Shares Outstanding
66
76
77
79
85
88
EPS (Diluted)
7.58
10.16
15.03
17.68
19.96
19.93
Diluted Shares Outstanding
70
79
80
84
92
92
EBITDA
547
786
1,022
1,665
2,091
2,127
Non-Operating Interest Income
3
13
16
17
31
54
Minority Interest Expense
-
-
-
-
-
-
About Silergy
View Profile
