Solomon Systech | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
427,778.80
465,839.30
549,673.00
531,014.10
642,626.80
769,239.40
Cost of Goods Sold (COGS) incl. D&A
271,257.50
307,186.20
372,518.90
354,938.30
450,105.30
591,985.50
Gross Income
156,521.30
158,653.00
177,154.10
176,075.80
192,521.50
177,253.90
SG&A Expense
188,168.40
209,508.20
240,515.80
259,250.50
350,404.00
336,967.40
EBIT
31,647.10
50,855.20
63,361.80
83,174.70
157,882.50
159,713.50
Unusual Expense
7,198.20
4,148.80
15,187.30
15,113.50
14,783.00
11,685.80
Non Operating Income/Expense
11,534.10
15,656.70
16,544.00
29,761.30
10,489.10
35,582.50
Interest Expense
77.60
62.00
46.50
31.10
31.20
31.40
Pretax Income
6,120.00
23,667.30
48,104.70
56,828.90
80,281.60
107,907.30
Income Tax
3,940.40
186.10
15.50
3,500.90
148.10
-
Equity in Affiliates
287.00
550.60
1,767.60
458.00
-
-
Consolidated Net Income
10,347.40
23,302.80
49,887.80
53,786.10
80,429.70
107,907.30
Net Income
10,347.40
23,302.80
49,887.80
53,786.10
79,743.90
107,194.10
Net Income After Extraordinaries
10,347.40
23,302.80
49,887.80
53,786.10
79,743.90
107,194.10
Net Income Available to Common
10,347.40
23,302.80
49,887.80
53,786.10
79,743.90
107,194.10
EPS (Basic)
0.00
0.01
0.02
0.02
0.03
0.04
Basic Shares Outstanding
2,457,154.40
2,462,430.60
2,469,461.80
2,477,102.40
2,478,135.90
2,480,028.20
EPS (Diluted)
0.00
0.01
0.02
0.02
0.03
0.04
Diluted Shares Outstanding
2,465,042.00
2,462,430.60
2,469,461.80
2,477,102.40
2,478,135.90
2,480,028.20
EBITDA
20,694.70
44,038.80
57,144.20
74,317.80
119,728.80
113,072.30
Non-Operating Interest Income
19,112.40
15,742.00
13,946.90
11,729.10
6,343.40
2,829.40
Minority Interest Expense
-
-
-
-
685.80
713.20
Equity in Affiliates (Pretax)
-
-
-
-
171.40
1,739.90
About Solomon Systech
View Profile
