Advanced Media Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
1,567
1,823
2,291
2,581
3,683
4,256
Cost of Goods Sold (COGS) incl. D&A
509
611
889
919
1,027
1,240
Gross Income
1,057
1,211
1,402
1,662
2,656
3,017
SG&A Expense
1,267
1,673
1,668
1,740
2,009
2,293
EBIT
210
462
266
78
648
724
Unusual Expense
224
-
63
-
21
-
Non Operating Income/Expense
169
266
136
55
98
94
Interest Expense
12
-
-
-
1
2
Pretax Income
258
170
167
119
590
910
Income Tax
14
7
8
8
93
13
Consolidated Net Income
244
177
176
126
497
923
Net Income
244
177
176
103
522
947
Net Income After Extraordinaries
244
177
176
103
522
947
Net Income Available to Common
244
177
176
103
522
947
EPS (Basic)
15.94
11.09
11.03
6.48
32.79
53.09
Basic Shares Outstanding
15
16
16
16
16
18
EPS (Diluted)
15.94
11.09
11.03
6.48
31.49
53.09
Diluted Shares Outstanding
15
16
16
16
17
18
EBITDA
177
383
56
98
830
930
Non-Operating Interest Income
19
27
27
22
25
43
Minority Interest Expense
-
-
-
23
26
25
Equity in Affiliates (Pretax)
-
1
1
8
36
50
About Advanced Media
View Profile
