BasWare Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
123,349.00
127,674.00
143,636.00
148,580.00
149,112.00
141,409
Cost of Goods Sold (COGS) incl. D&A
95,732.00
97,604.00
98,407.00
111,724.00
112,718.00
75,611
Gross Income
27,617.00
30,070.00
45,229.00
36,856.00
36,394.00
65,798
SG&A Expense
26,200.00
26,004.00
38,979.00
32,774.00
29,633.00
80,823
EBIT
1,417.00
4,066.00
6,250.00
4,082.00
6,761.00
15,025
Unusual Expense
14.00
8.00
1,461.00
5,415.00
-
2,695
Non Operating Income/Expense
1,991.00
337.00
440.00
12,576.00
16,972.00
16,246
Interest Expense
200.00
134.00
126.00
302.00
972.00
1,917
Pretax Income
3,284.00
4,328.00
5,186.00
14,086.00
11,155.00
3,373
Income Tax
679.00
1,368.00
480.00
1,938.00
752.00
3,551
Equity in Affiliates
-
-
1,623.00
2,170.00
1,048.00
153
Consolidated Net Income
2,605.00
2,960.00
3,083.00
14,318.00
11,451.00
7,077
Net Income
2,605.00
2,960.00
3,083.00
14,318.00
11,451.00
7,077
Net Income After Extraordinaries
2,605.00
2,960.00
3,083.00
14,318.00
11,451.00
7,077
Net Income Available to Common
2,605.00
2,960.00
3,083.00
14,318.00
11,451.00
7,077
EPS (Basic)
0.20
0.22
0.22
1.00
0.80
0.49
Basic Shares Outstanding
12,848.50
13,286.30
14,151.00
14,293.80
14,357.30
14,368
EPS (Diluted)
0.20
0.22
0.22
1.00
0.80
0.49
Diluted Shares Outstanding
12,848.50
13,298.00
14,173.20
14,313.40
14,357.30
14,368
EBITDA
8,469.00
11,095.00
13,476.00
12,634.00
16,869.00
4,337
Non-Operating Interest Income
90.00
51.00
83.00
125.00
28.00
17
About BasWare Oyj
View Profile
