Broadvision Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
15,599.00
13,585.00
9,442.00
7,940.00
6,357.00
5,051
Cost of Goods Sold (COGS) incl. D&A
4,841.00
4,555.00
3,493.00
3,324.00
3,148.00
1,958
Gross Income
10,758.00
9,030.00
5,949.00
4,616.00
3,209.00
3,093
SG&A Expense
16,535.00
16,427.00
15,609.00
14,570.00
13,972.00
9,937
EBIT
5,777.00
7,397.00
9,660.00
9,954.00
10,763.00
6,844
Unusual Expense
-
-
570.00
-
-
-
Non Operating Income/Expense
342.00
1,981.00
1,254.00
431.00
623.00
254
Pretax Income
5,300.00
9,324.00
11,408.00
9,437.00
10,011.00
7,031
Income Tax
122.00
157.00
29.00
48.00
112.00
31
Consolidated Net Income
5,422.00
9,481.00
11,437.00
9,485.00
9,899.00
7,000
Net Income
5,422.00
9,481.00
11,437.00
9,485.00
9,899.00
7,000
Net Income After Extraordinaries
5,422.00
9,481.00
11,437.00
9,485.00
9,899.00
7,000
Net Income Available to Common
5,422.00
9,481.00
11,437.00
9,485.00
9,899.00
7,000
EPS (Basic)
1.15
1.98
2.35
1.93
1.99
1.40
Basic Shares Outstanding
4,713.00
4,799.00
4,857.00
4,924.00
4,975.00
4,997
EPS (Diluted)
1.15
1.98
2.35
1.93
1.99
1.40
Diluted Shares Outstanding
4,713.00
4,799.00
4,857.00
4,924.00
4,975.00
4,997
EBITDA
5,643.00
7,279.00
9,583.00
9,913.00
10,731.00
6,822
Non-Operating Interest Income
135.00
54.00
76.00
86.00
129.00
67
About Broadvision
View Profile
