Cuscapi Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
48,401.50
51,934.10
43,803.90
40,120.30
33,274.70
Cost of Goods Sold (COGS) incl. D&A
30,986.70
40,221.60
35,777.50
42,674.10
36,592.50
Gross Income
17,414.80
11,712.50
8,026.40
2,553.80
3,317.70
SG&A Expense
21,454.40
22,951.30
19,681.40
21,914.50
17,436.10
EBIT
-
11,238.80
11,655.00
-
20,749.90
Unusual Expense
96.10
334.70
13,473.80
14,486.30
2,170.70
Non Operating Income/Expense
746.10
4,561.60
550.20
427.70
1,061.10
Interest Expense
19.80
62.00
41.10
5.80
864.40
Pretax Income
2,924.40
6,798.80
24,547.40
38,478.80
24,793.50
Income Tax
964.70
196.20
42.80
263.20
232.60
Consolidated Net Income
3,889.10
6,995.00
24,504.50
38,215.60
24,560.90
Net Income
3,930.20
6,956.60
24,504.50
38,215.60
24,560.90
Net Income After Extraordinaries
3,930.20
6,956.60
24,504.50
38,215.60
24,560.90
Net Income Available to Common
3,930.20
6,956.60
24,504.50
38,215.60
24,560.90
EPS (Basic)
0.01
0.02
0.06
0.09
0.05
Basic Shares Outstanding
370,486.60
434,559.00
435,533.40
435,533.40
473,192.30
EPS (Diluted)
0.01
0.01
0.06
0.09
0.05
Diluted Shares Outstanding
475,700.90
573,548.00
435,533.40
435,533.40
473,192.30
EBITDA
428.00
4,750.60
2,514.80
13,363.10
15,451.10
Other Operating Expense
-
-
-
-
4.00
Non-Operating Interest Income
485.10
275.10
72.40
53.90
52.70
Minority Interest Expense
41.10
38.40
-
-
-
About Cuscapi Bhd
View Profile