Dawn Corp. | Income Statement
Fiscal year is June-May. All values JPY Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
627,366.00
593,754.00
753,386.00
788,077.00
836,545.00
Cost of Goods Sold (COGS) incl. D&A
401,799.00
344,078.00
387,396.00
382,768.00
385,803.00
Gross Income
225,567.00
249,676.00
365,990.00
405,309.00
450,742.00
SG&A Expense
381,869.00
236,278.00
257,616.00
279,465.00
287,975.00
EBIT
156,302.00
13,398.00
108,374.00
125,844.00
162,767.00
Unusual Expense
-
3,400.00
-
-
-
Non Operating Income/Expense
1,629.00
1,528.00
2,177.00
1,456.00
599.00
Pretax Income
9,765.00
16,321.00
115,409.00
131,342.00
166,608.00
Income Tax
1,037.00
1,662.00
14,309.00
41,581.00
52,524.00
Consolidated Net Income
8,728.00
14,659.00
101,100.00
89,760.00
114,084.00
Net Income
8,728.00
14,659.00
101,100.00
89,760.00
114,084.00
Net Income After Extraordinaries
8,728.00
14,659.00
101,100.00
89,760.00
114,084.00
Net Income Available to Common
8,728.00
14,659.00
101,100.00
89,760.00
114,084.00
EPS (Basic)
2.75
4.61
31.79
28.22
35.87
Basic Shares Outstanding
3,180.30
3,180.30
3,180.30
3,180.30
3,180.30
EPS (Diluted)
2.74
4.61
31.79
28.22
35.87
Diluted Shares Outstanding
3,180.30
3,180.30
3,180.30
3,180.30
3,180.30
EBITDA
153,488.00
15,757.00
112,102.00
129,458.00
165,841.00
Non-Operating Interest Income
4,661.00
4,795.00
4,858.00
4,041.00
3,243.00
About Dawn
View Profile
