Eduspec Holdings Bhd | Income Statement
Fiscal year is October-September. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
34,292.80
58,760.50
77,192.50
83,271.70
54,344.90
Cost of Goods Sold (COGS) incl. D&A
21,918.30
33,706.30
36,584.60
45,581.10
36,181.30
Gross Income
12,374.60
25,054.10
40,608.00
37,690.60
18,163.70
SG&A Expense
12,468.20
15,924.80
26,216.60
30,684.70
31,989.20
EBIT
2,420.30
4,537.40
14,731.40
7,006.00
13,825.50
Unusual Expense
0.10
28.40
340.00
72.40
331.40
Non Operating Income/Expense
3,560.60
3,157.20
2,055.30
238.20
1,838.30
Interest Expense
244.70
267.10
470.60
1,375.60
2,140.30
Pretax Income
948.60
7,838.60
12,403.70
6,046.40
14,294.10
Income Tax
65.90
403.70
792.70
1,198.50
702.10
Equity in Affiliates
109.30
98.00
290.30
173.60
181.80
Consolidated Net Income
991.90
7,532.90
11,320.60
5,021.50
14,814.40
Net Income
998.40
6,359.60
9,955.90
4,622.50
12,127.30
Net Income After Extraordinaries
998.40
6,359.60
9,955.90
4,622.50
12,127.30
Net Income Available to Common
998.40
6,359.60
9,955.90
4,622.50
12,127.30
EPS (Basic)
0.00
0.01
0.01
0.01
0.01
Basic Shares Outstanding
447,222.20
761,581.60
804,950.40
866,999.10
920,364.80
EPS (Diluted)
0.00
0.01
0.01
0.00
0.01
Diluted Shares Outstanding
447,222.20
823,815.50
896,151.10
966,657.70
920,364.80
EBITDA
378.80
7,939.60
19,407.60
12,209.00
7,762.60
Other Operating Expense
2,326.70
4,591.90
340.00
-
-
Non-Operating Interest Income
53.20
439.50
538.20
250.20
164.70
Minority Interest Expense
6.50
1,173.20
1,364.70
399.00
2,687.10
About Eduspec Holdings Bhd
View Profile