Elsoft Research Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
25,217.80
45,143.30
49,741.30
63,613.40
64,348.50
Cost of Goods Sold (COGS) incl. D&A
13,271.30
23,660.50
27,130.00
29,216.60
29,106.50
Gross Income
11,946.50
21,482.80
22,611.20
34,396.80
35,242.00
SG&A Expense
3,389.80
5,264.00
3,904.60
6,160.10
6,466.60
EBIT
8,556.80
16,218.70
18,706.70
28,236.60
28,775.40
Unusual Expense
19.30
169.80
841.00
952.50
-
Non Operating Income/Expense
1,749.00
3,029.30
6,691.10
3,792.20
2,451.10
Pretax Income
10,433.90
20,791.90
26,387.00
31,409.30
31,226.50
Income Tax
521.30
658.40
341.70
306.30
454.30
Equity in Affiliates
910.10
-
-
-
937.20
Consolidated Net Income
10,822.60
20,133.40
26,045.40
31,103.10
29,835.00
Net Income
10,822.60
20,133.40
26,045.40
31,103.10
29,835.00
Net Income After Extraordinaries
10,822.60
20,133.40
26,045.40
31,103.10
29,835.00
Net Income Available to Common
10,822.60
20,133.40
26,045.40
31,103.10
29,835.00
EPS (Basic)
0.04
0.07
0.10
0.11
0.11
Basic Shares Outstanding
271,603.40
271,541.80
271,478.80
271,717.90
273,778.00
EPS (Diluted)
0.04
0.07
0.10
0.11
0.11
Diluted Shares Outstanding
271,603.40
271,541.80
271,478.80
273,619.50
277,328.20
EBITDA
8,966.90
16,827.00
19,327.00
28,757.20
29,212.60
Non-Operating Interest Income
147.50
159.30
74.40
185.80
-
Equity in Affiliates (Pretax)
-
1,214.70
73.80
147.20
-
About Elsoft Research Bhd
View Profile
