FAB Universal Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
5,193.70
5,540.10
6,540.20
27,458.70
110,873.40
Cost of Goods Sold (COGS) incl. D&A
5,446.30
5,518.80
5,623.20
16,439.60
63,459.50
Gross Income
252.60
21.40
917.00
11,019.10
47,413.90
SG&A Expense
3,547.20
2,827.20
2,725.20
13,771.80
17,534.60
EBIT
3,799.80
2,805.90
1,808.20
2,752.70
29,879.20
Unusual Expense
1,390.80
-
8,029.60
-
1,219.70
Non Operating Income/Expense
3.10
549.30
132.90
56.10
210.40
Interest Expense
1,323.80
757.00
12.70
23.30
1,423.50
Pretax Income
6,509.00
4,110.50
9,979.90
2,831.80
27,193.90
Income Tax
-
-
-
1,350.70
6,540.40
Consolidated Net Income
6,509.00
4,110.50
9,979.90
4,182.50
20,653.50
Net Income
6,509.00
4,110.50
9,979.90
4,182.50
20,653.50
Net Income After Extraordinaries
6,509.00
4,110.50
9,979.90
4,360.80
20,653.50
Net Income Available to Common
6,509.00
4,110.50
9,979.90
4,004.20
20,653.50
EPS (Basic)
1.56
0.72
1.32
0.34
1.00
Basic Shares Outstanding
4,168.70
5,387.00
7,616.00
11,779.20
20,757.40
EPS (Diluted)
1.56
0.76
1.31
0.34
0.99
Diluted Shares Outstanding
4,168.70
5,387.00
7,616.00
11,779.20
20,757.40
EBITDA
3,457.00
2,596.60
1,754.40
780.60
36,767.20
Non-Operating Interest Income
2.20
1.70
3.60
0.30
168.20
About FAB Universal
View Profile
