Flint Telecom Group Inc. | Income Statement
Fiscal year is July-June. All values USD Thousands.
2008
2009
2010
2011
2012
Sales/Revenue
966.10
34,337.10
34,060.50
15,786.20
10,748.90
Cost of Goods Sold (COGS) incl. D&A
61.20
37,889.50
35,281.20
16,364.90
10,409.90
Gross Income
904.90
3,552.40
1,220.70
578.70
339.00
SG&A Expense
1,595.30
4,552.70
3,611.50
4,163.90
1,817.30
EBIT
989.00
10,785.20
6,706.60
4,742.60
1,478.30
Unusual Expense
5,284.40
-
16,278.60
869.00
23.70
Non Operating Income/Expense
4,152.80
453.60
2,423.00
3.20
2,040.30
Interest Expense
-
2,011.60
3,457.60
3,637.10
141.00
Pretax Income
2,120.50
13,250.40
28,865.80
9,251.90
444.60
Consolidated Net Income
2,120.50
13,250.40
28,865.80
10,662.60
307.00
Net Income
2,120.50
13,250.40
28,865.80
10,662.60
307.00
Net Income After Extraordinaries
2,120.50
11,938.60
28,865.80
10,662.60
307.00
Net Income Available to Common
2,120.50
13,362.90
28,865.80
10,662.60
307.00
EPS (Basic)
21.40
6.20
7.00
0.15
0.00
Basic Shares Outstanding
99.10
2,345.90
4,177.40
72,643.60
693,193.50
EPS (Diluted)
21.40
6.21
6.91
0.15
0.00
Diluted Shares Outstanding
99.10
2,345.90
4,177.40
72,643.60
944,953.60
EBITDA
989.00
9,201.80
5,390.60
3,520.00
1,085.60
Other Operating Expense
298.60
2,680.20
1,874.40
0.00
-
Other After Tax Income (Expense)
-
-
-
1,410.70
751.70
About Flint Telecom Group
View Profile
