Fuji Soft Inc. | Cash Flow

Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
6,611
8,982
8,755
9,008
10,024
10,837
Depreciation, Depletion & Amortization
5,149
5,392
5,341
5,023
5,399
5,250
Other Funds
230
243
297
541
88
1,975
Funds from Operations
8,850
13,976
9,975
12,014
12,095
14,113
Changes in Working Capital
2,508
144
2,380
2,483
2,851
2,921
Net Operating Cash Flow
6,342
14,120
7,595
9,530
9,245
11,192
Capital Expenditures
3,091
2,986
3,607
3,625
5,382
Sale of Fixed Assets & Businesses
-
-
96
-
5
Purchase/Sale of Investments
509
76
3,059
689
1,443
Net Investing Cash Flow
2,538
3,697
550
4,338
3,857
Cash Dividends Paid - Total
807
687
872
873
939
Issuance/Reduction of Debt, Net
2,347
7,988
6,354
985
3,555
Net Financing Cash Flow
3,375
8,892
7,415
1,077
4,468
Net Change in Cash
632
1,658
386
6,102
969
Free Cash Flow
5,505
13,098
5,586
8,376
7,286
Net Assets from Acquisitions
48
293
25
-
242
Other Sources
91
-
-
-
319
Change in Capital Stock
10
27
108
424
114
Exchange Rate Effect
202
128
17
167
49
Other Uses
-
343
72
24
-

About Fuji Soft

View Profile
Address
1-1 Sakuragi-cho
Yokohama Kanagawa 231
Japan
Employees -
Website http://www.fsi.co.jp
Updated 07/08/2019
Fuji Soft, Inc. engages in the system integration business. It operates through the following segments: System Integration (SI), Facilities, and Others. The SI segment provides contract software development for telecommunication and machine control, a variety of operating systems and applications; quality evaluation, control support, consultation, product development and sales, and personal computer-related design, production, overall system maintenance, and operation services.