Infraware Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
53,398
40,800
22,425
13,195
15,225
Cost of Goods Sold (COGS) incl. D&A
35,210
32,739
13,102
11,944
10,259
Gross Income
18,188
8,060
9,324
1,251
4,966
SG&A Expense
4,450
10,362
28,214
27,390
19,170
EBIT
-
2,617
19,244
26,366
14,307
Unusual Expense
272
4,339
3,134
-
7
Non Operating Income/Expense
181
1,423
374
404
116
Interest Expense
794
981
11
3,139
-
Pretax Income
14,000
4,608
21,078
28,807
14,259
Income Tax
1,129
4,016
1,435
1,228
307
Equity in Affiliates
565
768
677
3,899
-
Consolidated Net Income
13,435
9,393
23,189
26,137
14,566
Net Income
13,631
9,300
23,127
26,137
14,566
Net Income After Extraordinaries
17,683
12,485
23,127
26,137
14,566
Net Income Available to Common
9,579
13,343
23,127
26,137
14,566
EPS (Basic)
439.70
278.73
1,054.78
1,192.03
531.00
Basic Shares Outstanding
22
22
22
22
27
EPS (Diluted)
437.91
278.90
1,054.74
1,192.02
531.42
Diluted Shares Outstanding
22
22
22
22
27
EBITDA
15,461
1,001
17,993
25,047
14,183
Other Operating Expense
281
315
354
227
103
Non-Operating Interest Income
1,790
1,905
938
294
244
Minority Interest Expense
196
93
62
-
-
Equity in Affiliates (Pretax)
-
-
-
-
87
About Infraware
View Profile
