Kayac Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,803
2,896
3,705
5,497
6,087
5,817
Cost of Goods Sold (COGS) incl. D&A
1,840
1,776
2,278
3,136
3,805
4,499
Gross Income
963
1,120
1,427
2,361
2,282
1,318
SG&A Expense
743
922
1,034
1,718
1,607
1,709
EBIT
220
199
393
643
675
392
Unusual Expense
-
4
-
44
1
5
Non Operating Income/Expense
4
3
6
139
66
58
Interest Expense
8
6
4
3
3
3
Pretax Income
216
192
396
735
738
342
Income Tax
85
74
135
277
223
95
Consolidated Net Income
132
118
261
459
515
247
Net Income
132
118
261
477
507
254
Net Income After Extraordinaries
132
118
261
477
507
254
Net Income Available to Common
132
118
261
477
507
254
EPS (Basic)
10.10
9.04
17.39
31.75
33.71
16.82
Basic Shares Outstanding
13
13
15
15
15
15
EPS (Diluted)
10.10
8.79
16.98
31.05
32.91
16.82
Diluted Shares Outstanding
13
13
15
15
15
15
EBITDA
270
237
451
739
779
227
Non-Operating Interest Income
-
-
-
-
-
-
Minority Interest Expense
-
-
1
19
7
7
About Kayac
View Profile
