Kinaxis Inc. | Cash Flow

Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
10,015.40
244.10
16,219.90
14,236.30
26,457.30
18,674.90
Depreciation, Depletion & Amortization
859.30
1,271.20
2,208.20
3,304.40
4,696.20
12,017.90
Other Funds
996.40
-
-
-
-
22,617.80
Funds from Operations
16,743.80
9,332.60
37,291.20
36,724.20
47,148.90
53,310.60
Changes in Working Capital
3,481.70
8,614.80
20,598.00
4,515.30
3,583.80
17,128.60
Net Operating Cash Flow
20,225.50
17,947.40
57,889.20
41,239.50
43,565.10
36,182
Capital Expenditures
1,439.50
3,851.20
5,544.80
7,676.60
13,173.50
Net Investing Cash Flow
1,439.50
3,851.20
5,544.80
7,676.60
13,173.50
Issuance/Reduction of Debt, Net
25,698.90
27,611.40
-
-
-
Net Financing Cash Flow
54,221.10
33,790.80
2,377.10
4,328.50
8,713.50
Net Change in Cash
36,060.50
47,404.30
54,584.60
37,786.80
39,573.70
Free Cash Flow
18,786.10
14,096.20
52,344.40
33,562.90
30,391.60
Change in Capital Stock
80,916.40
61,402.20
2,377.10
4,328.50
8,713.50
Exchange Rate Effect
625.40
482.60
136.90
104.70
468.60

About Kinaxis

View Profile
Address
700 Silver Seven Road
Ottawa Ontario K2V 1C3
Canada
Employees -
Website http://www.kinaxis.com
Updated 07/08/2019
Kinaxis, Inc. engages in the provision of cloud-based subscription software. Its product is RapidResponse, which provides supply chain planning and analytics capabilities that create the foundation for managing multiple, interconnected supply chain management processes, including demand planning, supply planning, inventory management, order fulfillment and capacity planning. The company was founded by Duncan Klett in 1984 and is headquartered in Ottawa, Canada.