Live Microsystems Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
16,808.00
12,130.00
9,503.00
13,251.00
-
Cost of Goods Sold (COGS) incl. D&A
5,932.00
4,487.00
4,768.00
9,091.00
-
Gross Income
10,876.00
7,643.00
4,735.00
4,160.00
-
SG&A Expense
13,087.00
8,252.00
9,340.00
8,771.00
1,032.00
EBIT
2,211.00
913.00
4,605.00
4,611.00
1,032.00
Unusual Expense
155.00
-
3,277.00
3,846.00
2,198.00
Non Operating Income/Expense
647.00
180.00
106.00
3,624.00
374.00
Interest Expense
151.00
43.00
457.00
3,303.00
2,849.00
Pretax Income
1,870.00
1,136.00
8,233.00
444.00
2,057.00
Income Tax
297.00
64.00
43.00
24.00
-
Consolidated Net Income
2,167.00
1,200.00
8,276.00
468.00
2,057.00
Net Income
2,167.00
1,200.00
8,276.00
468.00
2,057.00
Net Income After Extraordinaries
1,554.00
889.00
8,134.00
292.00
11,079.00
Net Income Available to Common
2,780.00
1,511.00
8,418.00
644.00
3,870.00
EPS (Basic)
9.00
4.95
27.15
2.10
4.76
Basic Shares Outstanding
306.50
309.50
310.10
310.10
525.30
EPS (Diluted)
9.07
4.88
27.15
2.08
4.76
Diluted Shares Outstanding
306.50
309.50
310.10
310.10
1,464.70
EBITDA
1,640.00
291.00
3,610.00
3,541.00
1,032.00
Other Operating Expense
-
304.00
-
-
-
About Live Microsystems
View Profile
