M3 Technologies | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
49,868.90
38,885.30
35,287.60
40,533.00
37,997.00
Cost of Goods Sold (COGS) incl. D&A
27,237.60
26,105.30
22,153.50
22,425.70
20,733.20
Gross Income
22,631.30
12,780.00
13,134.20
18,107.30
17,263.80
SG&A Expense
21,383.20
20,892.60
17,634.40
18,602.60
19,376.20
EBIT
899.30
8,372.70
4,500.20
495.30
2,112.40
Unusual Expense
7,280.60
6,938.80
174.60
1,074.00
74.10
Non Operating Income/Expense
68.30
511.00
2,088.90
424.20
149.80
Interest Expense
33.00
47.30
39.20
38.00
52.20
Pretax Income
6,215.30
14,771.20
2,617.30
1,170.70
1,728.60
Income Tax
1,205.90
557.70
626.10
1,410.60
2,002.80
Equity in Affiliates
34.80
42.40
230.90
894.70
-
Consolidated Net Income
7,456.00
15,371.30
3,474.20
3,476.00
3,731.40
Net Income
8,062.60
15,543.40
4,364.80
5,927.00
6,969.20
Net Income After Extraordinaries
8,062.60
15,543.40
4,364.80
5,927.00
6,969.20
Net Income Available to Common
8,062.60
15,543.40
4,364.80
5,927.00
6,969.20
EPS (Basic)
0.05
0.09
0.02
0.03
0.01
Basic Shares Outstanding
171,691.90
177,057.20
177,557.20
190,465.50
527,727.50
EPS (Diluted)
0.05
0.09
0.02
0.03
0.01
Diluted Shares Outstanding
171,691.90
177,057.20
177,557.20
190,465.50
527,727.50
EBITDA
3,615.00
5,143.20
2,334.50
1,961.40
325.10
Other Operating Expense
348.80
260.20
-
-
-
Non-Operating Interest Income
130.80
76.60
7.90
12.40
360.40
Minority Interest Expense
606.50
172.10
890.60
2,451.00
3,237.80
About M3 Technologies
View Profile
