Massroots Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
0.50
9.00
214.00
701.60
319.20
19.60
Cost of Goods Sold (COGS) incl. D&A
0.20
2.50
67.80
9,673.70
27,228.70
444.10
Gross Income
0.20
6.50
146.20
8,972.20
26,909.50
424.50
SG&A Expense
919.40
1,613.80
6,271.30
4,630.20
6,097.50
12,853.30
EBIT
919.10
1,607.20
6,125.10
13,602.40
33,007.00
13,277.80
Unusual Expense
-
753.20
2,236.40
581.90
10,797.80
767.30
Non Operating Income/Expense
-
-
-
-
75.00
-
Interest Expense
-
75.70
111.40
3,845.80
659.80
1,971.30
Pretax Income
919.10
2,436.10
8,472.90
18,030.10
44,389.60
16,016.40
Consolidated Net Income
919.10
2,436.10
8,472.90
18,030.10
44,389.60
16,016.40
Net Income
919.10
2,436.10
8,472.90
18,030.10
44,389.60
16,016.40
Net Income After Extraordinaries
919.10
2,436.10
8,472.90
18,030.10
44,389.60
16,016.40
Net Income Available to Common
919.10
2,436.10
8,472.90
18,030.10
44,389.60
16,016.40
EPS (Basic)
-
0.17
0.19
0.34
0.46
0.10
Basic Shares Outstanding
-
14,375.20
43,834.20
53,151.40
97,213.20
155,885.20
EPS (Diluted)
-
0.17
0.19
0.34
0.46
0.10
Diluted Shares Outstanding
-
14,375.20
43,834.20
53,151.40
97,213.20
155,885.20
EBITDA
918.90
1,605.40
6,114.90
13,582.90
32,590.70
12,834.70
About Massroots
View Profile
