Moxian Inc. | Income Statement
Fiscal year is October-September. All values USD Thousands.
2012
2014
2015
2016
2017
2018
Sales/Revenue
-
56.10
83.90
21.50
92.20
339.90
Cost of Goods Sold (COGS) incl. D&A
-
94.10
1,038.10
1,888.80
1,113.20
689.90
Gross Income
-
38.00
954.20
1,867.40
1,021.00
350
SG&A Expense
33.60
2,177.00
5,443.80
8,192.90
9,580.40
8,189.50
EBIT
33.60
2,214.90
6,398.10
10,060.30
10,601.30
8,539.50
Unusual Expense
-
2,600.30
-
3,321.70
3,009.70
-
Non Operating Income/Expense
-
-
-
482.90
11.80
4.50
Interest Expense
-
-
-
0.10
0.10
60.70
Pretax Income
33.60
4,791.30
6,395.80
13,863.40
13,597.20
8,595.40
Income Tax
-
-
1,457.50
49.50
96.50
-
Consolidated Net Income
33.60
4,791.30
4,938.30
13,814.00
13,693.80
8,595.40
Net Income
33.60
4,791.30
4,938.30
13,814.00
13,693.80
8,595.40
Net Income After Extraordinaries
33.60
4,791.30
4,938.30
13,814.00
13,693.80
8,595.40
Net Income Available to Common
33.60
4,791.30
4,938.30
13,814.00
13,693.80
8,595.40
EPS (Basic)
0.02
0.05
0.05
0.17
0.21
0.64
Basic Shares Outstanding
1,652.50
99,150.00
99,998.10
81,021.00
66,576.90
13,471.40
EPS (Diluted)
0.02
0.05
0.05
0.17
0.21
0.64
Diluted Shares Outstanding
1,652.50
99,150.00
99,998.10
81,021.00
66,576.90
13,471.40
EBITDA
33.60
2,136.40
5,385.20
8,176.30
9,504.30
7,857.90
Non-Operating Interest Income
-
23.90
2.30
1.40
2.10
0.20
About Moxian
View Profile
