NHN Entertainment Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
265,349
556,863
644,603
856,420
909,116
1,264,568
Cost of Goods Sold (COGS) incl. D&A
184,766
436,199
628,502
676,989
667,500
500,403
Gross Income
80,583
120,663
16,101
179,431
241,616
764,165
SG&A Expense
28,502
106,633
70,454
153,446
202,078
695,443
EBIT
51,166
11,841
58,014
20,514
34,601
63,905
Unusual Expense
21,568
27,449
20,548
60,629
45,301
40,249
Non Operating Income/Expense
987
75,952
295,585
60,225
35,898
112,762
Interest Expense
135
621
1,205
1,997
295
1,285
Pretax Income
35,746
76,530
229,874
39,094
54,407
153,823
Income Tax
10,883
22,244
63,865
18,892
45,671
49,076
Equity in Affiliates
8,910
3,949
839
13,089
-
-
Consolidated Net Income
15,953
50,337
165,171
7,112
8,736
104,748
Net Income
18,494
50,785
164,032
12,510
16,601
89,354
Net Income After Extraordinaries
18,494
50,785
164,032
12,510
16,601
89,354
Net Income Available to Common
18,494
50,785
164,032
12,510
16,601
89,354
EPS (Basic)
1,179.24
3,271.16
8,969.00
651.00
864.00
4,681.82
Basic Shares Outstanding
16
16
18
19
19
19
EPS (Diluted)
1,179.13
3,271.25
8,968.81
651.29
864.24
4,681.82
Diluted Shares Outstanding
16
16
18
19
19
19
EBITDA
60,303
40,104
19,811
57,492
68,101
108,229
Other Operating Expense
915
2,189
3,661
5,471
4,937
4,817
Non-Operating Interest Income
7,270
16,807
14,058
20,980
9,589
10,596
Minority Interest Expense
2,541
448
1,139
5,398
7,865
15,393
Equity in Affiliates (Pretax)
-
-
-
-
19,914
8,095
About NHN Entertainment
View Profile
