Open Door Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
1,788
1,989
2,468
2,997
4,010
4,970
Cost of Goods Sold (COGS) incl. D&A
548
555
493
541
585
615
Gross Income
1,240
1,434
1,976
2,456
3,424
4,355
SG&A Expense
988
1,101
1,126
1,450
2,255
2,651
EBIT
251
333
850
999
1,156
1,703
Unusual Expense
3
31
-
3
-
-
Non Operating Income/Expense
18
326
29
8
37
61
Interest Expense
-
-
-
-
-
-
Pretax Income
266
628
879
1,004
1,192
1,764
Income Tax
117
229
343
371
436
665
Consolidated Net Income
150
399
536
633
757
1,099
Net Income
150
401
536
633
757
1,099
Net Income After Extraordinaries
150
401
536
633
757
1,099
Net Income Available to Common
150
401
536
633
757
1,099
EPS (Basic)
5.00
13.40
17.80
20.53
24.44
35.48
Basic Shares Outstanding
30
30
30
31
31
31
EPS (Diluted)
5.00
13.40
17.56
20.41
24.40
35.44
Diluted Shares Outstanding
30
30
31
31
31
31
EBITDA
289
372
891
1,041
1,220
1,765
Other Operating Expense
-
-
-
7
13
-
Non-Operating Interest Income
-
-
-
-
-
-
Minority Interest Expense
-
1
-
-
-
-
About Open Door
View Profile
