Franco-Nevada Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
413,082.90
488,611.00
567,531.10
808,467.30
876,156.80
846,643.90
Cost of Goods Sold (COGS) incl. D&A
195,258.70
260,651.40
395,838.90
502,940.40
538,674.20
474,260.60
Gross Income
217,824.20
227,959.60
171,692.20
305,527.00
337,482.60
372,383.30
SG&A Expense
18,753.10
20,542.90
22,772.90
31,930.60
32,320.50
29,292.90
EBIT
199,071.10
207,416.70
148,919.40
273,596.40
305,162.20
343,090.40
Unusual Expense
159,813.30
33,354.50
83,671.20
88,902.30
6,100.60
98,507.30
Non Operating Income/Expense
5,873.20
3,202.90
6,268.90
37,892.80
4,672.80
2,462.70
Interest Expense
1,957.70
1,767.10
3,710.20
4,769.70
4,413.20
5,962.30
Pretax Income
35,033.20
173,399.50
62,049.70
222,454.40
306,330.40
245,101.60
Income Tax
22,977.70
55,554.10
30,577.10
60,548.90
53,607.80
64,937
Consolidated Net Income
12,055.50
117,845.40
31,472.60
161,905.50
252,722.60
180,164.60
Net Income
12,055.50
117,845.40
31,472.60
161,905.50
252,722.60
180,164.60
Net Income After Extraordinaries
12,055.50
117,845.40
31,472.60
161,905.50
252,722.60
180,164.60
Net Income Available to Common
12,055.50
117,845.40
31,472.60
161,905.50
252,722.60
180,164.60
EPS (Basic)
0.08
0.78
0.20
0.93
1.38
0.97
Basic Shares Outstanding
146,800.00
150,500.00
156,900.00
175,200.00
182,900.00
186,100
EPS (Diluted)
0.08
0.78
0.20
0.92
1.38
0.97
Diluted Shares Outstanding
147,800.00
151,500.00
157,400.00
176,400.00
183,300.00
186,400
EBITDA
332,300.40
387,553.30
425,648.40
636,360.00
659,518.90
664,146.30
Non-Operating Interest Income
3,606.40
4,307.40
6,780.70
4,637.20
7,009.30
4,018.10
About Franco-Nevada
View Profile
