Proactis Holdings PLC | Income Statement
Fiscal year is August-July. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,042.00
10,150.00
17,219.00
19,374.00
25,404.00
52,221
Cost of Goods Sold (COGS) incl. D&A
3,331.00
3,894.00
5,666.00
14,997.00
18,043.00
34,392
Gross Income
4,711.00
6,256.00
11,553.00
4,377.00
7,361.00
17,829
SG&A Expense
4,430.00
5,564.00
9,451.00
1,916.00
3,173.00
9,774
EBIT
281.00
692.00
2,102.00
-
4,188.00
8,055
Unusual Expense
-
532.00
520.00
579.00
6,796.00
3,196
Non Operating Income/Expense
1.00
-
-
-
-
-
Interest Expense
-
26.00
72.00
87.00
142.00
1,110
Pretax Income
304.00
146.00
1,521.00
1,801.00
2,748.00
3,749
Income Tax
45.00
176.00
495.00
684.00
23.00
1,602
Consolidated Net Income
349.00
322.00
2,016.00
2,485.00
2,771.00
5,351
Net Income
349.00
322.00
2,016.00
2,485.00
2,771.00
5,042
Net Income After Extraordinaries
349.00
322.00
2,016.00
2,485.00
2,771.00
5,042
Net Income Available to Common
349.00
322.00
2,016.00
2,485.00
2,771.00
5,042
EPS (Basic)
0.01
0.01
0.05
0.06
0.06
0.05
Basic Shares Outstanding
31,541.00
33,853.00
39,071.00
39,746.00
46,944.00
92,893
EPS (Diluted)
0.01
0.01
0.05
0.06
0.06
0.05
Diluted Shares Outstanding
31,641.00
34,624.00
41,242.00
42,186.00
46,944.00
95,136
EBITDA
1,212.00
1,964.00
4,543.00
5,180.00
7,726.00
16,452
Non-Operating Interest Income
24.00
12.00
11.00
6.00
2.00
-
About Proactis Holdings
View Profile