Sedania Innovator Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
10,117.70
11,483.00
8,704.10
17,553.30
27,296.70
Cost of Goods Sold (COGS) incl. D&A
322.80
326.10
741.80
12,980.60
22,009.20
Gross Income
9,794.90
11,156.90
7,962.40
4,572.70
5,287.50
SG&A Expense
2,931.10
4,131.40
7,300.80
6,614.10
4,742.40
EBIT
6,863.80
7,025.60
-
-
986.00
Unusual Expense
75.30
906.20
500.40
-
0.00
Non Operating Income/Expense
22.80
413.20
1,177.40
1,064.70
436.70
Interest Expense
7.10
3.50
30.30
38.90
36.50
Pretax Income
6,848.00
6,635.30
1,309.10
735.40
2,156.60
Income Tax
139.80
177.20
538.30
266.60
590.00
Consolidated Net Income
6,708.20
6,458.20
1,847.40
1,002.00
1,566.60
Net Income
6,763.50
6,470.10
1,847.40
1,002.00
1,566.60
Net Income After Extraordinaries
6,763.50
6,470.10
1,847.40
1,002.00
1,566.60
Net Income Available to Common
6,763.50
6,470.10
1,847.40
1,002.00
1,566.60
EPS (Basic)
0.03
0.03
0.01
0.00
0.01
Basic Shares Outstanding
200,000.00
200,000.00
174,760.00
200,000.00
211,595.20
EPS (Diluted)
0.03
0.03
0.01
0.01
0.01
Diluted Shares Outstanding
200,000.00
200,000.00
174,760.00
200,000.00
211,595.20
EBITDA
7,186.70
7,351.60
1,403.40
823.40
2,134.90
Other Operating Expense
-
-
-
133.50
440.90
Non-Operating Interest Income
43.80
106.40
0.90
146.70
770.40
Minority Interest Expense
55.30
12.00
-
-
-
About Sedania Innovator Bhd
View Profile
