Silverlake Axis Ltd. | Income Statement
Fiscal year is July-June. All values SGD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
194,408.50
195,755.70
213,898.70
164,537.40
178,446.60
Cost of Goods Sold (COGS) incl. D&A
75,326.10
67,877.20
84,855.40
74,475.70
78,007.00
Gross Income
119,082.40
127,878.60
129,043.30
90,061.70
100,439.60
SG&A Expense
18,573.40
24,973.30
35,139.30
40,785.90
43,350.50
EBIT
-
102,905.30
93,904.10
49,275.70
57,089.10
Unusual Expense
650.60
8,270.20
811.00
99,875.00
2,330.80
Non Operating Income/Expense
1,639.60
1,997.30
5,114.30
160,264.30
4,363.50
Interest Expense
202.80
45.40
200.50
434.60
440.10
Pretax Income
103,540.10
114,295.80
100,303.10
307,855.10
48,481.30
Income Tax
9,784.70
9,167.30
8,862.20
32,977.00
4,318.10
Equity in Affiliates
2,892.20
2,096.70
621.40
-
-
Consolidated Net Income
96,647.60
107,225.20
92,062.30
274,878.10
44,163.30
Net Income
96,635.00
107,221.50
92,059.30
274,876.40
44,166.70
Net Income After Extraordinaries
96,635.00
107,221.50
92,059.30
274,876.40
44,166.70
Net Income Available to Common
96,635.00
107,221.50
92,059.30
274,876.40
44,166.70
EPS (Basic)
0.04
0.05
0.03
0.10
0.02
Basic Shares Outstanding
2,693,331.10
2,245,806.10
2,657,553.90
2,645,626.40
2,635,387.60
EPS (Diluted)
0.04
0.05
0.03
0.10
0.02
Diluted Shares Outstanding
2,693,682.30
2,246,770.50
2,657,553.90
2,648,026.40
2,639,577.20
EBITDA
105,754.70
107,899.10
99,433.20
55,232.60
64,102.60
Non-Operating Interest Income
943.80
1,168.50
674.30
1,377.50
938.80
Minority Interest Expense
12.60
3.70
3.00
1.60
3.40
Equity in Affiliates (Pretax)
-
-
-
2,502.80
7,073.80
About Silverlake Axis
View Profile
