Synacor Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
111,807.00
106,579.00
110,245.00
127,373.00
140,027.00
143,879
Cost of Goods Sold (COGS) incl. D&A
64,272.00
63,065.00
61,324.00
68,381.00
79,873.00
82,188
Gross Income
47,535.00
43,514.00
48,921.00
58,992.00
60,154.00
61,691
SG&A Expense
48,245.00
49,155.00
51,322.00
67,853.00
70,083.00
66,369
EBIT
710.00
5,641.00
2,401.00
8,861.00
9,929.00
4,678
Unusual Expense
-
2,160.00
500.00
300.00
300.00
1,711
Non Operating Income/Expense
37.00
972.00
16.00
42.00
1,985.00
212
Interest Expense
193.00
218.00
245.00
318.00
433.00
338
Pretax Income
940.00
7,047.00
3,162.00
9,521.00
8,677.00
6,939
Income Tax
134.00
4,821.00
239.00
1,219.00
1,100.00
616
Equity in Affiliates
561.00
1,063.00
73.00
-
-
-
Consolidated Net Income
1,367.00
12,931.00
3,474.00
10,740.00
9,777.00
7,555
Net Income
1,367.00
12,931.00
3,474.00
10,740.00
9,777.00
7,555
Net Income After Extraordinaries
1,367.00
12,931.00
3,474.00
10,740.00
9,777.00
7,555
Net Income Available to Common
1,367.00
12,931.00
3,474.00
10,740.00
9,777.00
7,555
EPS (Basic)
0.05
0.47
0.12
0.36
0.27
0.19
Basic Shares Outstanding
27,306.90
27,389.80
28,213.80
30,251.70
36,381.30
38,895.30
EPS (Diluted)
0.05
0.47
0.12
0.36
0.27
0.19
Diluted Shares Outstanding
27,306.90
27,389.80
28,213.80
30,251.70
36,381.30
38,895.30
EBITDA
3,940.00
515.00
4,500.00
374.00
109.00
5,154
About Synacor
View Profile
