Table Trac Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,322.40
3,478.60
3,766.00
5,836.40
6,380.40
7,818.70
Cost of Goods Sold (COGS) incl. D&A
1,553.10
635.70
1,082.70
1,656.20
1,948.20
2,500.40
Gross Income
3,769.30
2,842.90
2,683.30
4,180.10
4,432.20
5,318.30
SG&A Expense
2,965.00
2,865.80
3,393.70
3,976.20
4,107.10
4,611.10
EBIT
804.30
22.90
710.40
203.90
325.10
707.20
Non Operating Income/Expense
-
-
16.50
23.60
10.90
9.70
Pretax Income
899.80
40.30
673.30
278.90
417.10
768
Income Tax
319.50
7.00
274.00
136.00
166.00
253
Consolidated Net Income
580.40
33.30
399.30
142.90
583.10
515
Net Income
580.40
33.30
399.30
142.90
583.10
515
Net Income After Extraordinaries
580.40
33.30
399.30
142.90
583.10
515
Net Income Available to Common
580.40
33.30
399.30
142.90
583.10
515
EPS (Basic)
0.12
0.01
0.09
0.03
0.13
0.11
Basic Shares Outstanding
4,764.10
4,776.10
4,591.90
4,516.20
4,512.00
4,473.60
EPS (Diluted)
0.12
0.01
0.09
0.03
0.13
0.11
Diluted Shares Outstanding
4,764.10
4,776.10
4,591.90
4,516.20
4,512.00
4,490.80
EBITDA
852.40
7.90
700.30
226.40
358.30
753
Non-Operating Interest Income
95.60
63.20
53.60
98.50
102.90
70.40
About Table Trac
View Profile
