XcelMobility Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2011
2012
2013
2014
2015
Sales/Revenue
47.30
277.40
2,781.70
171.50
384.50
Cost of Goods Sold (COGS) incl. D&A
59.50
28.30
494.50
23.30
15.10
Gross Income
12.20
249.10
2,287.30
148.10
369.40
SG&A Expense
498.00
1,017.70
2,671.40
1,895.50
1,469.10
EBIT
510.30
768.60
384.10
1,747.40
1,099.70
Unusual Expense
-
-
188.20
373.90
414.20
Non Operating Income/Expense
19.20
126.70
0.50
2.00
89.30
Interest Expense
15.50
53.20
546.20
381.70
369.50
Pretax Income
506.20
694.20
504.80
2,500.80
965.50
Consolidated Net Income
506.20
694.80
504.80
2,500.80
965.50
Net Income
507.90
694.80
504.80
2,500.80
965.50
Net Income After Extraordinaries
539.30
694.80
504.80
1,449.70
965.50
Net Income Available to Common
480.60
694.80
504.80
1,761.60
965.50
EPS (Basic)
0.01
0.01
0.01
0.03
0.00
Basic Shares Outstanding
70,765.50
60,000.00
68,606.10
104,626.20
287,008.90
EPS (Diluted)
0.01
0.01
0.01
0.03
0.00
Diluted Shares Outstanding
70,765.50
60,000.00
68,606.10
104,626.20
287,008.90
EBITDA
496.30
747.80
347.10
1,724.10
1,091.20
Non-Operating Interest Income
0.30
0.90
0.30
0.10
0.30
Minority Interest Expense
1.60
-
-
-
-
Other After Tax Income (Expense)
-
0.60
-
-
-
About XcelMobility
View Profile
