Axtel S.A.B. de C.V. ADR | Income Statement
Fiscal year is January-December. All values MXN Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,286
10,597
10,150
13,937
15,513
12,788
Cost of Goods Sold (COGS) incl. D&A
6,203
6,532
4,918
6,625
7,981
6,980
Gross Income
4,083
4,065
5,232
7,313
7,532
5,809
SG&A Expense
4,430
4,477
4,720
6,684
6,645
5,320
EBIT
395
500
75
628
887
489
Unusual Expense
1,533
21
698
1,942
297
35
Non Operating Income/Expense
3,152
1,073
1,659
2,730
1,508
380
Interest Expense
882
876
1,236
1,041
1,647
1,844
Pretax Income
3,424
2,453
2,086
5,066
491
969
Income Tax
1,018
538
367
1,472
428
37
Equity in Affiliates
2
3
-
5
-
-
Consolidated Net Income
2,408
1,919
1,718
3,599
62
1,007
Net Income
2,408
1,919
1,718
3,599
62
1,007
Net Income After Extraordinaries
2,408
1,919
1,718
3,599
62
3,108
Net Income Available to Common
2,408
1,919
1,718
3,599
62
855
EPS (Basic)
1.92
1.51
1.31
1.37
0.02
0.38
Basic Shares Outstanding
1,253
1,267
1,312
2,631
2,820
2,893
EPS (Diluted)
1.92
1.51
1.31
1.37
0.02
0.38
Diluted Shares Outstanding
1,253
1,267
1,312
2,631
2,820
2,893
EBITDA
2,824
2,935
2,693
4,458
4,921
4,111
Other Operating Expense
48
88
437
-
-
-
Non-Operating Interest Income
16
17
37
20
39
41
Minority Interest Expense
-
-
-
-
-
-
About Axtel
View Profile
