M1 Ltd. | Income Statement
Fiscal year is January-December. All values SGD Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,008
1,076
1,157
1,061
1,071
Cost of Goods Sold (COGS) incl. D&A
673
711
799
735
757
Gross Income
335
365
358
326
314
SG&A Expense
141
147
141
146
145
Unusual Expense
-
-
-
-
-
Non Operating Income/Expense
3
2
6
2
2
Interest Expense
4
4
5
7
10
Pretax Income
193
217
218
179
163
Income Tax
33
41
40
29
30
Consolidated Net Income
160
176
178
150
133
Net Income
160
176
178
150
133
Net Income After Extraordinaries
160
176
178
150
133
Net Income Available to Common
160
176
178
150
133
EPS (Basic)
0.17
0.19
0.19
0.16
0.14
Basic Shares Outstanding
921
929
936
931
928
EPS (Diluted)
0.17
0.19
0.19
0.16
0.14
Diluted Shares Outstanding
922
934
938
932
928
EBITDA
309
333
336
310
300
Other Operating Expense
-
-
-
4
1
Non-Operating Interest Income
-
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
-
-
About M1
View Profile
