mVISE AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,003.00
1,753.70
4,944.40
7,884.00
14,782.00
22,527
Cost of Goods Sold (COGS) incl. D&A
1,600.80
2,112.90
4,702.20
6,274.00
12,285.00
18,426
Gross Income
1,402.10
359.20
242.10
1,610.00
2,497.00
4,101
SG&A Expense
2,213.00
1,125.90
1,700.30
1,259.00
1,871.00
3,869
EBIT
837.60
546.70
483.80
-
630.00
955
Unusual Expense
-
-
-
-
15.00
-
Non Operating Income/Expense
-
51.90
273.90
110.00
110.00
343
Interest Expense
12.60
32.20
190.50
48.00
237.00
370
Pretax Income
849.70
526.90
400.50
406.00
302.00
942
Income Tax
-
-
-
221.00
1,000.00
304
Consolidated Net Income
849.70
526.90
400.50
627.00
1,302.00
1,246
Net Income
849.70
526.90
400.50
171.00
1,288.00
1,019
Net Income After Extraordinaries
849.70
526.90
400.50
171.00
1,288.00
1,019
Net Income Available to Common
849.70
526.90
400.50
171.00
1,288.00
1,019
EPS (Basic)
0.16
0.08
0.05
0.02
0.15
0.12
Basic Shares Outstanding
5,264.80
6,354.80
7,941.10
8,164.10
8,374.10
8,452.60
EPS (Diluted)
0.16
0.08
0.05
-
-
-
Diluted Shares Outstanding
5,264.80
6,354.80
7,941.10
-
-
-
EBITDA
715.30
343.70
55.20
1,042.00
2,045.00
2,110
Other Operating Expense
26.70
938.40
974.40
8.00
4.00
723
Non-Operating Interest Income
0.50
0.00
-
1.00
4.00
14
Minority Interest Expense
-
-
-
456.00
14.00
227
About mVISE
View Profile
