Omnitel Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
8,662
25,145
37,021
29,775
43,490
Cost of Goods Sold (COGS) incl. D&A
8,366
20,809
33,599
28,499
41,866
Gross Income
296
4,336
3,422
1,276
1,623
SG&A Expense
3,874
2,972
5,564
8,109
5,695
EBIT
3,604
1,312
2,229
-
4,732
Unusual Expense
-
449
53
2,404
3
Non Operating Income/Expense
1
60
39
58
429
Interest Expense
219
534
455
627
1,618
Pretax Income
3,756
1,201
2,685
11,544
6,303
Income Tax
188
86
-
702
691
Equity in Affiliates
1,227
88
352
-
-
Consolidated Net Income
4,794
1,027
2,333
10,842
5,612
Net Income
4,794
1,027
2,333
10,842
5,612
Net Income After Extraordinaries
4,794
1,027
2,333
10,842
5,612
Net Income Available to Common
4,794
1,027
2,333
10,842
5,612
EPS (Basic)
356.00
70.00
153.00
656.00
289.00
Basic Shares Outstanding
13
15
15
17
19
EPS (Diluted)
355.69
69.33
153.38
656.45
289.46
Diluted Shares Outstanding
13
15
15
17
19
EBITDA
3,379
1,669
1,637
6,407
4,487
Other Operating Expense
26
52
87
151
660
Non-Operating Interest Income
67
33
13
43
137
Equity in Affiliates (Pretax)
-
-
-
1,513
516
About Omnitel
View Profile
