S i2i Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
963,002.70
449,327.00
411,924.00
325,490.00
351,045.00
281,079
Cost of Goods Sold (COGS) incl. D&A
983,784.70
454,056.00
409,409.00
319,476.00
342,377.00
272,151
Gross Income
20,782.00
4,729.00
2,515.00
6,014.00
8,668.00
8,928
SG&A Expense
6,672.10
12,323.00
7,363.00
6,453.00
7,662.00
7,601
EBIT
51,757.30
-
4,848.00
439.00
1,169.00
4,117
Unusual Expense
30,403.40
42,740.00
1,384.00
2,577.00
597.00
-
Non Operating Income/Expense
15,151.00
1,904.00
4,455.00
880.00
126.00
8,897
Interest Expense
4,479.70
1,367.00
712.00
281.00
368.00
496
Pretax Income
70,310.60
62,238.00
870.00
1,637.00
1,924.00
4,770
Income Tax
1,595.40
6,501.00
408.00
1,164.00
1,140.00
943
Consolidated Net Income
71,906.10
55,737.00
1,278.00
473.00
784.00
3,827
Net Income
71,782.20
55,617.00
1,172.00
462.00
772.00
3,827
Net Income After Extraordinaries
71,081.50
55,388.00
1,384.00
462.00
772.00
3,905
Net Income Available to Common
72,482.90
55,846.00
960.00
462.00
772.00
3,749
EPS (Basic)
3.55
1,629.12
0.07
0.03
0.06
0.31
Basic Shares Outstanding
13,712.50
34.30
13,712.00
13,712.00
13,329.00
12,228
EPS (Diluted)
5.29
1,629.11
0.07
0.03
0.06
0.31
Diluted Shares Outstanding
13,712.50
34.30
13,712.00
13,712.00
13,329.00
12,228
EBITDA
38,405.60
9,659.00
3,512.00
574.00
2,082.00
2,872
Other Operating Expense
24,303.20
-
-
-
163.00
5,444
Non-Operating Interest Income
1,263.80
825.00
591.00
660.00
652.00
486
Minority Interest Expense
123.90
120.00
106.00
11.00
12.00
-
Equity in Affiliates (Pretax)
85.10
-
-
-
-
-
About S i2i
View Profile
