SMT Scharf AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
63,251.00
47,820.00
50,303.00
42,564.80
52,131.00
70,794.60
Cost of Goods Sold (COGS) incl. D&A
50,006.00
42,418.00
42,954.00
37,524.20
43,909.40
59,815.70
Gross Income
13,245.00
5,402.00
7,349.00
5,040.60
8,221.60
10,979
SG&A Expense
4,982.00
4,798.00
8,552.00
5,308.20
5,633.80
6,983.60
EBIT
6,086.00
1,578.00
242.00
-
4,468.80
4,277.30
Unusual Expense
-
107.00
220.00
-
-
-
Non Operating Income/Expense
504.00
2,982.00
1,561.00
1,835.50
85.50
1,026.20
Interest Expense
264.00
110.00
229.00
155.70
212.10
590.50
Pretax Income
6,467.00
1,506.00
1,443.00
2,442.30
4,559.20
4,979
Income Tax
1,859.00
376.00
1,101.00
1,058.30
1,162.50
1,580.60
Equity in Affiliates
929.00
800.00
450.00
155.20
585.20
1,234.90
Consolidated Net Income
5,537.00
1,082.00
792.00
1,539.10
3,981.90
4,633.30
Net Income
5,537.00
1,082.00
792.00
1,539.10
3,981.90
4,633.30
Net Income After Extraordinaries
7,859.00
1,082.00
792.00
1,539.10
3,981.90
4,633.30
Net Income Available to Common
4,145.00
1,082.00
792.00
1,539.10
3,981.90
4,633.30
EPS (Basic)
0.77
0.26
0.19
0.37
0.94
1.01
Basic Shares Outstanding
4,154.20
4,154.90
4,081.10
4,155.20
4,219.10
4,570.50
EPS (Diluted)
0.77
0.26
0.19
0.37
0.94
1.01
Diluted Shares Outstanding
4,154.20
4,154.90
4,081.10
4,155.20
4,219.10
4,570.50
EBITDA
7,817.00
2,939.00
1,883.00
3,114.10
5,767.00
5,951.80
Other Operating Expense
2,177.00
974.00
1,445.00
905.00
1,881.00
282
Non-Operating Interest Income
141.00
115.00
89.00
125.10
217.00
266
About SMT Scharf
View Profile
