exactEarth Ltd. | Income Statement
Fiscal year is November-October. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,978.00
15,836.00
26,600.00
18,918.00
12,833.00
12,955
Cost of Goods Sold (COGS) incl. D&A
10,795.00
12,433.00
15,590.00
14,421.00
12,409.00
10,332
Gross Income
1,183.00
3,403.00
11,010.00
4,497.00
424.00
2,623
SG&A Expense
5,198.00
6,408.00
10,439.00
9,413.00
8,696.00
7,673
EBIT
4,015.00
3,010.00
543.00
4,916.00
8,272.00
5,050
Unusual Expense
96.00
-
-
29,731.00
25,332.00
10,883
Non Operating Income/Expense
406.00
30.00
410.00
971.00
154.00
104
Interest Expense
408.00
665.00
1,188.00
304.00
52.00
72
Pretax Income
4,113.00
3,705.00
1,055.00
35,922.00
33,810.00
16,071
Income Tax
-
-
-
41.00
24.00
152
Consolidated Net Income
4,113.00
3,705.00
1,055.00
35,963.00
33,834.00
16,223
Net Income
4,113.00
3,705.00
1,055.00
35,963.00
33,834.00
16,223
Net Income After Extraordinaries
4,113.00
3,705.00
1,055.00
35,963.00
33,834.00
16,223
Net Income Available to Common
4,113.00
3,705.00
1,055.00
35,963.00
33,834.00
16,223
EPS (Basic)
0.19
0.17
0.05
1.90
1.57
0.75
Basic Shares Outstanding
21,605.50
21,605.50
21,605.50
18,881.60
21,614.10
21,626.30
EPS (Diluted)
0.19
0.17
0.05
1.90
1.57
0.75
Diluted Shares Outstanding
21,605.50
21,605.50
21,605.50
18,881.60
21,614.10
21,626.30
EBITDA
136.00
1,727.00
6,019.00
267.00
4,481.00
3,351
Other Operating Expense
-
5.00
28.00
-
-
-
About exactEarth
View Profile
