Hanjin KAL Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
579,301
624,970
722,309
991,024
1,149,657
1,304,893
Cost of Goods Sold (COGS) incl. D&A
453,586
481,531
565,449
800,476
934,960
1,049,651
Gross Income
125,715
143,439
156,861
190,548
214,697
255,242
SG&A Expense
54,028
66,489
80,963
89,605
96,833
142,428
EBIT
69,529
75,550
74,284
98,977
115,284
108,729
Unusual Expense
4,678
-
1,306
334,081
86
494
Non Operating Income/Expense
8,807
118,926
4,235
7,086
2,047
5,642
Interest Expense
17,768
18,761
22,087
25,077
28,980
24,428
Pretax Income
47,190
183,811
51,584
248,407
267,647
844
Income Tax
8,606
86,926
13,943
55,509
38,510
18,501
Equity in Affiliates
243
202,370
242,858
203,532
-
-
Consolidated Net Income
38,828
299,255
203,077
392,817
229,136
17,657
Net Income
30,936
217,466
214,237
403,171
221,905
40,801
Net Income After Extraordinaries
30,936
217,466
214,237
403,171
221,905
40,801
Net Income Available to Common
30,936
217,466
214,237
403,171
221,905
40,801
EPS (Basic)
1,134.92
7,073.41
4,017.64
7,170.00
3,717.00
683.43
Basic Shares Outstanding
-
-
-
56
60
60
EPS (Diluted)
-
-
-
7,169.52
3,716.95
683.43
Diluted Shares Outstanding
-
-
-
56
60
60
EBITDA
87,614
97,573
103,878
134,906
158,235
154,266
Other Operating Expense
2,158
1,400
1,614
1,966
2,579
4,085
Non-Operating Interest Income
8,914
8,096
4,928
4,688
6,419
12,520
Minority Interest Expense
7,892
81,789
11,159
10,354
7,232
23,145
Equity in Affiliates (Pretax)
-
-
-
-
177,056
90,829
Other After Tax Income (Expense)
-
-
2,140
3,613
-
-
About Hanjin KAL
View Profile
