ID Logistics | Cash Flow

Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
13,118.00
18,563.00
23,450.00
17,412.00
18,340.00
Depreciation, Depletion & Amortization
18,132.00
23,437.00
24,180.00
12,682.00
21,654.00
Other Funds
263.00
2,405.00
356.00
-
517.00
Funds from Operations
36,358.00
45,034.00
48,024.00
16,580.00
36,506.00
Changes in Working Capital
16,259.00
2,691.00
9,469.00
23,217.00
12,801.00
Net Operating Cash Flow
52,617.00
47,725.00
38,555.00
39,797.00
23,705.00
Capital Expenditures
17,628.00
21,623.00
23,648.00
33,889.00
38,540.00
Sale of Fixed Assets & Businesses
1,904.00
3,930.00
31,235.00
44,857.00
586.00
Purchase/Sale of Investments
3,448.00
960.00
3,865.00
278.00
1,161.00
Net Investing Cash Flow
103,980.00
19,080.00
3,524.00
75,493.00
36,793.00
Issuance/Reduction of Debt, Net
69,493.00
17,149.00
50,565.00
55,115.00
14,286.00
Net Financing Cash Flow
73,272.00
14,994.00
50,734.00
54,986.00
14,436.00
Net Change in Cash
21,121.00
13,743.00
10,578.00
19,205.00
1,139.00
Free Cash Flow
36,869.00
28,385.00
17,544.00
5,908.00
6,202.00
Deferred Taxes & Investment Tax Credit
-
-
-
-
3,935.00
Net Assets from Acquisitions
85,653.00
-
-
84,485.00
-
Other Sources
845.00
-
-
-
-
Change in Capital Stock
4,042.00
250.00
187.00
129.00
667.00
Exchange Rate Effect
788.00
92.00
1,923.00
85.00
209.00
Other Uses
-
427.00
198.00
2,254.00
-

About ID Logistics

View Profile
Address
410, route du Moulin de Losque
Cavaillon City Provence-Alpes-Cote-dAzur 84300
France
Employees -
Website http://www.id-logistics.com
Updated 07/08/2019
ID Logistics Group is engaged in the provision of contract logistics services. It offers warehousing and transportation optimization solutions, and value-added services like packaging, cross-docking, and quality control. It operates in the following sectors: Dry Food, General Non-Food, Do-It-Yourself-Decoration, Fresh Produce, Industries, Electronics-High Technology, Cosmetics, Beverages, Fashion, Electronic Business and Other.