JSTI Group | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,609
2,142
2,534
4,185
6,499
6,999
Cost of Goods Sold (COGS) incl. D&A
1,176
1,476
1,677
2,987
4,702
4,935
Gross Income
433
666
858
1,197
1,797
2,063
SG&A Expense
231
365
461
746
1,114
1,289
EBIT
199
298
393
447
679
766
Unusual Expense
-
-
-
70
20
8
Non Operating Income/Expense
2
6
1
4
41
79
Interest Expense
33
22
24
91
150
151
Pretax Income
233
331
428
495
624
747
Income Tax
43
64
89
84
118
106
Equity in Affiliates
2
1
1
3
1
3
Consolidated Net Income
192
269
339
414
507
644
Net Income
186
253
311
379
464
623
Net Income After Extraordinaries
186
253
311
379
464
623
Net Income Available to Common
186
253
311
379
464
623
EPS (Basic)
0.28
0.37
0.41
0.49
0.59
0.64
Basic Shares Outstanding
672
683
747
778
792
971
EPS (Diluted)
0.28
0.37
0.41
0.48
0.59
0.64
Diluted Shares Outstanding
672
683
756
784
792
971
EBITDA
235
347
464
554
842
947
Other Operating Expense
3
3
4
4
4
9
Non-Operating Interest Income
62
39
42
56
73
51
Minority Interest Expense
7
17
29
35
44
21
About JSTI Group
View Profile
