Perak Corp. Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
133,986.50
167,042.90
134,174.30
146,704.20
185,787.80
Cost of Goods Sold (COGS) incl. D&A
46,565.90
61,805.50
43,314.60
59,337.10
66,824.90
Gross Income
87,420.70
105,237.40
90,859.70
87,367.10
118,962.90
SG&A Expense
27,466.40
35,268.20
44,227.50
59,844.80
103,981.10
EBIT
54,876.90
69,969.20
-
27,522.40
14,981.80
Unusual Expense
9.00
1,516.50
5,672.20
3,166.80
186,993.40
Non Operating Income/Expense
2,583.20
902.90
70,915.30
20,694.20
115,584.50
Interest Expense
3,561.20
2,806.80
2,135.50
6,959.30
37,137.70
Pretax Income
59,629.10
72,848.70
109,492.90
1,730.70
320,108.70
Income Tax
15,309.60
19,319.40
16,969.20
17,745.90
20,464.00
Equity in Affiliates
5.30
1,760.00
-
-
-
Consolidated Net Income
44,314.20
51,769.30
92,523.80
16,015.20
340,572.70
Net Income
26,473.40
38,796.20
77,449.20
15,580.00
174,957.20
Net Income After Extraordinaries
26,473.40
38,796.20
77,449.20
15,580.00
174,957.20
Net Income Available to Common
26,473.40
38,796.20
77,449.20
15,580.00
174,957.20
EPS (Basic)
0.26
0.39
0.77
0.16
1.75
Basic Shares Outstanding
100,000.00
100,000.00
100,000.00
100,000.00
100,000.00
EPS (Diluted)
0.26
0.39
0.77
0.16
1.75
Diluted Shares Outstanding
100,000.00
100,000.00
100,000.00
100,000.00
100,000.00
EBITDA
59,079.00
77,019.80
55,165.50
38,018.80
34,783.40
Other Operating Expense
5,077.30
-
-
-
-
Non-Operating Interest Income
5,721.10
5,072.80
4,926.20
4,959.00
4,048.40
Minority Interest Expense
17,840.80
12,973.10
15,074.50
435.20
165,615.50
Equity in Affiliates (Pretax)
-
-
5,173.00
69.60
576.90
About Perak
View Profile
