SBS Holdings Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
132,205
141,535
157,996
149,054
152,870
203,516
Cost of Goods Sold (COGS) incl. D&A
119,046
127,259
140,441
132,077
136,856
182,165
Gross Income
13,159
14,276
17,555
16,977
16,014
21,351
SG&A Expense
9,018
10,152
12,208
9,463
9,784
13,110
EBIT
4,141
4,124
5,347
-
6,230
8,241
Unusual Expense
1,197
222
11,273
428
668
363
Non Operating Income/Expense
346
1,155
660
147
910
125
Interest Expense
576
600
872
478
461
590
Pretax Income
2,871
4,708
5,495
7,431
6,636
7,467
Income Tax
1,300
1,928
198
2,094
2,050
2,691
Consolidated Net Income
1,571
2,780
5,297
5,337
4,586
4,775
Net Income
1,571
2,750
3,815
5,111
4,446
4,409
Net Income After Extraordinaries
1,571
2,750
3,815
5,111
4,446
4,409
Net Income Available to Common
1,571
2,750
3,815
5,111
4,446
4,409
EPS (Basic)
40.85
70.39
96.83
128.68
111.94
111.01
Basic Shares Outstanding
38
39
39
40
40
40
EPS (Diluted)
40.66
70.29
96.83
128.68
111.94
111.01
Diluted Shares Outstanding
39
39
39
40
40
40
EBITDA
8,017
7,881
9,873
11,805
10,811
13,940
Non-Operating Interest Income
9
46
218
13
17
26
Minority Interest Expense
-
30
1,482
226
140
366
Equity in Affiliates (Pretax)
148
206
425
665
610
282
About SBS Holdings
View Profile
