Sebang Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
646,454
665,188
665,864
649,012
666,130
Cost of Goods Sold (COGS) incl. D&A
606,027
597,958
600,726
585,587
610,425
Gross Income
40,426
67,230
65,138
63,425
55,705
SG&A Expense
25,341
40,629
41,222
47,601
43,584
EBIT
13,951
25,390
22,889
14,957
11,485
Unusual Expense
559
617
150
322
3,897
Non Operating Income/Expense
4,937
2,993
371
11,126
414
Interest Expense
3,819
2,375
1,170
877
735
Pretax Income
16,441
26,899
23,093
26,288
37,375
Income Tax
12,300
10,036
11,408
9,744
5,961
Equity in Affiliates
21,035
22,065
31,701
25,798
-
Consolidated Net Income
25,175
38,928
43,385
42,343
31,413
Net Income
30,172
38,487
42,953
42,035
31,314
Net Income After Extraordinaries
30,172
38,487
42,953
42,035
31,314
Net Income Available to Common
30,172
38,487
42,953
42,035
31,314
EPS (Basic)
1,312.00
1,673.00
1,868.00
1,828.00
1,373.00
Basic Shares Outstanding
23
23
23
23
23
EPS (Diluted)
1,311.96
1,673.48
1,867.71
1,827.77
1,373.03
Diluted Shares Outstanding
23
23
23
23
23
EBITDA
27,303
36,837
34,261
26,456
22,730
Other Operating Expense
1,135
1,210
1,028
867
636
Non-Operating Interest Income
1,932
1,507
1,154
1,404
1,365
Minority Interest Expense
4,997
441
432
308
99
Equity in Affiliates (Pretax)
-
-
-
-
28,743
About Sebang Co.
View Profile
