Shibusawa Warehouse Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
54,689
55,061
56,762
58,081
63,286
64,604
Cost of Goods Sold (COGS) incl. D&A
49,127
49,319
50,932
51,493
56,564
57,550
Gross Income
5,562
5,742
5,830
6,588
6,722
7,054
SG&A Expense
2,987
3,062
3,060
3,181
3,367
3,315
EBIT
2,575
2,680
2,770
-
3,355
3,739
Unusual Expense
-
12
-
617
-
145
Non Operating Income/Expense
5
1,029
333
425
701
10
Interest Expense
457
471
363
297
264
191
Pretax Income
2,151
3,290
2,714
2,874
2,918
3,481
Income Tax
860
1,237
986
1,078
1,247
1,136
Consolidated Net Income
1,291
2,053
1,728
1,796
1,670
2,344
Net Income
1,263
1,995
1,681
1,754
1,606
2,272
Net Income After Extraordinaries
1,263
1,995
1,681
1,754
1,606
2,272
Net Income Available to Common
1,263
1,995
1,681
1,753
1,606
2,272
EPS (Basic)
83.10
131.20
110.55
576.46
105.63
149.43
Basic Shares Outstanding
15
15
15
3
15
15
EPS (Diluted)
83.06
131.20
110.55
576.46
105.63
149.43
Diluted Shares Outstanding
15
15
15
3
15
15
EBITDA
5,037
5,263
5,410
6,039
6,225
6,629
Non-Operating Interest Income
38
40
41
41
46
47
Minority Interest Expense
28
58
47
42
64
72
Equity in Affiliates (Pretax)
-
-
67
83
920
23
About Shibusawa Warehouse Co.
View Profile
