BW Offshore Ltd. | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,623
6,749
8,944
7,094
5,167
7,084
Cost of Goods Sold (COGS) incl. D&A
4,258
4,581
6,352
5,329
4,018
5,598
Gross Income
1,365
2,168
2,592
1,765
1,149
1,486
SG&A Expense
315
386
374
124
274
272
EBIT
-
1,783
2,218
1,641
875
1,214
Unusual Expense
22
45
3,279
2,040
36
1
Non Operating Income/Expense
58
57
43
53
224
54
Interest Expense
371
410
428
409
349
673
Pretax Income
622
1,284
1,423
847
352
625
Income Tax
212
241
327
275
19
328
Equity in Affiliates
69
137
4
5
7
-
Consolidated Net Income
479
1,180
1,746
1,116
341
297
Net Income
479
1,180
1,746
1,116
329
273
Net Income After Extraordinaries
479
1,180
1,746
1,116
329
273
Net Income Available to Common
479
1,180
1,746
1,116
329
273
EPS (Basic)
8.25
19.90
30.19
12.35
1.82
1.47
Basic Shares Outstanding
59
59
59
90
185
185
EPS (Diluted)
8.13
20.13
29.77
12.37
1.78
1.47
Diluted Shares Outstanding
59
59
59
90
185
185
EBITDA
2,567
3,189
4,337
3,551
2,764
3,970
Other Operating Expense
35
-
-
-
-
-
Non-Operating Interest Income
14
13
23
14
15
20
Minority Interest Expense
-
-
-
-
12
24
About BW Offshore
View Profile
