Courage Marine Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
193,629.10
128,223.70
51,500.30
35,288.10
77,125.50
95,547.50
Cost of Goods Sold (COGS) incl. D&A
173,074.00
153,015.40
85,844.20
54,127.60
56,045.90
79,331.60
Gross Income
20,555.10
24,791.70
34,343.90
18,839.50
21,079.60
16,215.90
SG&A Expense
28,265.20
25,668.00
27,924.80
25,134.80
12,764.60
10,455.30
EBIT
9,005.50
56,058.60
75,331.80
43,974.30
8,314.90
5,760.60
Unusual Expense
2,296.00
22,418.80
159,656.50
86,341.80
74,857.80
14,256.50
Non Operating Income/Expense
643.80
11,399.40
44,592.80
2,872.10
3,896.40
4,859.30
Interest Expense
10,083.60
10,569.60
8,458.10
6,341.90
6,031.60
6,364.10
Pretax Income
13,744.80
75,329.00
285,612.60
137,907.80
77,024.20
9,812.60
Income Tax
23.30
77.50
15.50
-
7.80
7.80
Consolidated Net Income
13,768.00
75,406.50
285,628.10
137,907.80
77,032.00
9,804.80
Net Income
13,768.00
75,406.50
285,628.10
134,919.30
77,032.00
9,804.80
Net Income After Extraordinaries
13,768.00
75,406.50
285,628.10
134,919.30
77,032.00
9,804.80
Net Income Available to Common
13,768.00
75,406.50
285,628.10
134,919.30
77,032.00
9,804.80
EPS (Basic)
0.15
0.79
0.30
0.12
0.17
0.02
Basic Shares Outstanding
95,294.60
95,294.60
964,953.10
1,143,531.10
453,828.00
492,212
EPS (Diluted)
0.14
0.79
0.30
0.12
0.17
0.02
Diluted Shares Outstanding
95,294.60
95,294.60
964,953.10
1,143,531.10
453,828.00
492,212
EBITDA
4,118.80
38,308.10
60,253.00
34,325.60
10,465.80
9,655.90
Other Operating Expense
1,295.40
5,598.90
13,063.10
-
-
-
Non-Operating Interest Income
2,404.60
2,318.70
2,426.60
93.10
249.40
243
Minority Interest Expense
-
-
-
2,988.50
-
-
Equity in Affiliates (Pretax)
-
-
-
4,215.00
4,262.70
775.90
About Courage Marine Group
View Profile
