Heung-A Shipping Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
769,927
825,145
845,115
831,746
836,427
753,866
Cost of Goods Sold (COGS) incl. D&A
722,847
779,702
793,822
795,504
820,025
761,856
Gross Income
47,080
45,443
51,294
36,242
16,402
7,990
SG&A Expense
26,985
25,968
29,050
29,345
28,568
28,795
EBIT
19,324
18,569
21,244
5,896
13,099
37,901
Unusual Expense
17,729
1,014
616
307
638
14,578
Non Operating Income/Expense
3,306
14,443
8,741
6,325
19,764
13,360
Interest Expense
16,834
16,650
20,754
27,640
30,888
32,311
Pretax Income
19,437
18,219
10,545
14,795
72,565
91,209
Income Tax
3,854
2,587
2,992
597
935
4,669
Equity in Affiliates
2,571
2,716
2,965
1,781
-
-
Consolidated Net Income
18,154
18,347
10,517
17,173
73,500
86,540
Net Income
18,154
18,347
10,517
17,173
73,500
86,540
Net Income After Extraordinaries
18,154
18,347
10,517
17,173
73,500
86,540
Net Income Available to Common
18,154
18,347
10,517
17,173
73,500
86,540
EPS (Basic)
208.28
197.51
113.12
160.53
581.00
1,017.72
Basic Shares Outstanding
87
93
93
107
127
85
EPS (Diluted)
208.64
197.23
113.06
160.93
580.97
1,017.58
Diluted Shares Outstanding
87
93
93
107
127
85
EBITDA
33,955
30,812
40,209
31,054
14,410
13,575
Other Operating Expense
771
906
1,000
1,001
933
1,116
Non-Operating Interest Income
2,525
2,871
1,930
931
206
130
Minority Interest Expense
-
-
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
-
8,383
6,811
About Heung-A Shipping Co.
View Profile
