Logindo Samudramakmur | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
616,592
818,752
631,370
432,413
361,483
382,868
Cost of Goods Sold (COGS) incl. D&A
305,630
437,653
453,241
407,487
378,047
364,172
Gross Income
310,963
381,099
178,129
24,927
16,564
18,696
SG&A Expense
65,044
78,284
81,832
66,231
53,905
53,027
EBIT
245,500
-
89,048
188,690
75,111
38,632
Unusual Expense
-
-
-
-
102,609
514,309
Non Operating Income/Expense
407
26,530
4,102
411
5,241
3,083
Interest Expense
63,040
76,181
97,506
90,456
88,292
97,564
Pretax Income
183,151
244,124
638
277,167
270,026
646,085
Income Tax
11,206
7,089
23
1,650
-
-
Consolidated Net Income
171,944
237,035
660
278,817
270,026
646,085
Net Income
171,944
237,035
660
278,817
269,993
646,099
Net Income After Extraordinaries
171,944
237,035
660
278,817
269,993
646,099
Net Income Available to Common
171,944
237,035
660
278,817
269,993
646,099
EPS (Basic)
96.24
84.72
0.25
99.73
82.70
160.16
Basic Shares Outstanding
2,004
2,798
2,791
2,798
3,265
4,034
EPS (Diluted)
85.79
84.73
0.24
99.66
82.69
160.17
Diluted Shares Outstanding
2,004
2,798
2,791
2,798
3,265
4,034
EBITDA
341,373
455,200
253,873
10,503
91,905
129,820
Other Operating Expense
419
9,428
7,248
147,385
4,642
4,301
Non-Operating Interest Income
283
387
4,993
1,567
1,228
1,337
Minority Interest Expense
-
-
-
-
33
14
About Logindo Samudramakmur
View Profile
