Navios Maritime Acquisition Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
202,397.00
264,877.00
313,396.00
290,245.00
227,288.00
187,946
Cost of Goods Sold (COGS) incl. D&A
145,130.00
170,711.00
158,983.00
164,030.00
177,970.00
189,575
Gross Income
57,267.00
94,166.00
154,413.00
126,215.00
49,318.00
1,629
SG&A Expense
7,017.00
15,560.00
15,532.00
17,057.00
13,969.00
18,569
EBIT
50,250.00
78,606.00
138,881.00
109,158.00
35,349.00
20,198
Unusual Expense
29,347.00
11,906.00
-
-
-
-
Non Operating Income/Expense
21,424.00
22,237.00
4,298.00
9,441.00
1,195.00
65,086
Interest Expense
58,386.00
78,610.00
73,561.00
75,987.00
76,438.00
77,975
Pretax Income
58,592.00
11,047.00
71,301.00
47,379.00
32,242.00
25,089
Equity in Affiliates
-
2,000.00
18,436.00
15,499.00
46,657.00
61,284
Consolidated Net Income
55,386.00
13,047.00
89,737.00
62,878.00
78,899.00
86,373
Net Income
55,386.00
13,047.00
89,737.00
62,878.00
78,899.00
86,373
Net Income After Extraordinaries
55,386.00
13,047.00
89,737.00
62,878.00
78,899.00
86,373
Net Income Available to Common
55,585.00
11,756.00
85,041.00
59,820.00
75,064.00
82,061
EPS (Basic)
0.57
0.08
0.57
0.40
0.50
8.39
Basic Shares Outstanding
98,085.20
147,606.40
150,025.10
149,932.70
150,412.00
9,784.50
EPS (Diluted)
0.57
0.08
0.56
0.40
0.50
8.39
Diluted Shares Outstanding
98,085.20
156,482.40
153,300.40
150,736.20
150,412.00
9,784.50
EBITDA
117,226.00
148,303.00
198,036.00
169,612.00
96,427.00
43,765
Non-Operating Interest Income
315.00
720.00
1,683.00
4,767.00
10,042.00
7,998
Other After Tax Income (Expense)
3,206.00
-
-
-
-
-
Preferred Dividends
199.00
1,291.00
4,696.00
3,058.00
3,835.00
4,312
About Navios Maritime Acquisition
View Profile
